Income:
Catalog 250.00
Entry Fees 1,600.55
Thursday Lunch 360.00
Friday Lunch 430.00
Hospitality Fund 70.00
Raffle 280.00
Silent Auction 460.00
Trophy Fund 1,710.00
Total Income: 5,160.55
* Specialty Entry Fees: After AKC Fees, Superintdent Fees and Base Fee deducted
* Specialty Thursday Lunch Income: The Greig’s contributed the cost for the lunches for Castro and Turley
*Specialty Friday Lunch Income: The Greig’s contributed the cost for the lunches for Castro and Turley
Expense:
Judge Expenses 881.34
Judge Gifts 342.74
Thursday Lunch Exp 311.37
Firehouse Subs: 216.00 (36 Ordered)
Salads: 95.37
Friday Lunch Exp 365.56
Firehouse Subs: 272.00 (41 Ordered)
Salads: 77.98
Soda: 15.58
Hospitality Exp 179.14
Operating Exp 63.44
Containers/ Cutlery
Ribbon Exp 834.74
Trophy Exp 1,366.00
Total Expense: 4,344.33
NET PROFIT/ LOSS 816.22
* Note: Ribbons ordered for 2022 were from three different ribbon companies
1. Stineman Ribbon Company/ Hodges Badge Company/ Sylvan Studios since Foy Trent was not providing ribbons for 2022.
2. There was a credit of 286.53 from Sylvan Studios since the ribbons provided did not have the AKC Logo. Due to mix up and turn around, Foy was able to provide the placement ribbons for the Friday show. If Sylvan was included, the total ribbon cost would have been $1,121.27