Income:
Catalog 340.00
Entry Fees 6,118.00
Thursday Lunch 636.00
Friday Lunch 684.00
Hospitality Fund 135.00
Miscellaneous Donation 444.00
Pampered Raffle 85.00
Raffle 195.00
Rally Entry Fees 652.00
Rally Trophy Fund 206.00
Rally Trophy Fund: 101.00
Rally Trophy Sponsor: 105.00
Silent Auction 631.00
Silent Auction (Stone) 130.00
Sweepstakes Money (Absent) 48.62
Trophy Fund 1,775.00
Trophy Fund: 295.00
Trophy Sponsor: 1,480.00
Total Income: 12,079.62
* Specialty Entry Fees: Per Agreement with Foy, they took our online entries and provided the CWCCWR with the data to complete the judging
program catalog, judge sheets and armbands at the CWCCWR expense.
Expense:
AKC Fees 703.30
AKC Fees (Thursday): 238.00
AKC Fees (Friday): 252.00
AKC Fees (Rally): 80.50
AKC Fees (BPUP): 8.00
AKC Fees: (Priority Mail): 124.80
Catalog Printing (50 Printed) 298.00
Hospitality Expense 424.82
(Donuts, Juice, Coffee, Water, Pop)
Judge Expenses 1,436.30
Conformation: 1,029.45
Rally: 406.85
Miscellaneous Expense 1,230.45
AKC Applications: 75.00
Exhibitor Bags: 580.45
Silent Auction: (Stone): 300.00
Silent Auction Sheets (Printed): 15.00
Specialty Armbands: 210.00
Specialty Rally Trial Poster: 50.00
Thursday Lunch Exp (60 Ordered) 450.00
Friday Lunch Exp (65 Ordered) 487.50
Rally Trophy Expense 67.34
Ribbon Exp 1,286.13
Thursday: 534.35
Friday: 575.58
Rally: 176.20
Sweepstakes 1,081.10
Thursday: 529.10
Friday: 552.00
Trophy Exp 1,727.80
Total Expense: 9,192.74
NET PROFIT/ LOSS 2,886.88
* Note: Ribbons ordered for 2022 were from three different ribbon companies
1. Stineman Ribbon Company/ Hodges Badge Company/ Sylvan Studios were used since Foy Trent was not providing ribbons for 2022.
2. There was a credit of 286.53 from Sylvan Studios since the ribbons provided did not have the AKC Logo. Due to mix up and turn around, Foy was able to provide the placement ribbons for the Friday show. If Sylvan was included, the total ribbon cost would have been $1,121.27