2024 CWCCWR Regional Specialty Profit/Loss

Cardigan Welsh Corgi Club of the Western Reserve
2024 Regional Specialty Income Statement
Income
Catalog           520.00
Chuck A Duck           105.00
Conformation Entry Fees       7,466.00
  Thursday Conformation: 3,716.00
  Thursday BPUP: 75.00
  Friday Conformation: 3,600.00
  Friday BPUP: 75.00
Conformation Trophy Fund       2,936.00
  Trophy Fund: 364.00
  Trophy Sponsors: 2,572.00
Friday Lunch         672.00
Hospitality Fund        197.00
Raffle        320.00
Rally Entry Fees        428.00
Rally Trophy Fund        479.00
    Trophy Fund: 144.00
    Trophy Sponsors: 335.00
Silent Auction       676.00
Thursday Lunch       574.00
Total Income 14,373.00
For 2024, the entries were taken by Foy Trent Dog Shows and the CWCCWR produced the Armbands, Catalogs and Judge Books
   FYI: Doug and Ingrid Contributed for the items shown below, which the club does not receive income for and has to provide to AKC, Judges, Stewards and Photographer
 Catalogs: AKC (5) / Judges (6) / Steward (1) / Photographer (1) = 130.00
 Friday Lunch: Judges (6) / Steward (1) / Photographer (1) = 112.00 (Includes Cathy/ Mary Sue)
 Thursday Lunch: Judges (4)/ Steward (1)/ Photographer (1) = 84.00
Expenses
American Kennel Club Fees     858.25
   Thursday Conformation: 329.00
   Thursday BPUP: 10.00
   Friday Conformation: 308.00
   Friday Rally: 49.00
   Friday BPUP: 10.00
   Priority Overnight to AKC: 152.25
Catalog Printing     514.00
   Catalogs: 334.00 (80)
   Arm/Judge Shts/Sch: 180.00
Conformation Trophies   3,569.01
Friday Lunch  (65 Lunches)      975.00
Hospitality      280.74
Judge Expenses (Judge Fees/Gifts)   2,109.04
Misc Expense   1,586.22
    AKC Processing Fees : 150.00
    CWCCWR Pens: 231.80
    CWCCWR Ad CWCCA: 50.00
    Exhibitor Gift: 632.16
    Mailing Flyers Exhibitors: 204.00
    Chuck A Duck Winners: 318.26
Rally Expense       627.16
     Judge Exp: 327.16
     Superintendent Jumps: 300.00
Rally Trophy Expense       210.95
Ribbon Expense    1,704.07
Sweepstakes Expense     1,113.84
      Thursday: 546.00
      Friday: 592.80
      Absentees: (24.96)
Thursday Lunch (65 Lunches)     1,365.30
Total Expense  14,913.58
Conformation Trophies Expense includes shipping charges for those that were shipped and set up charges for Friday Trophies
Judge Expense due to the storm, a few judges had additional expenses
Total Net Profit / (Loss)    (540.58)
Bookmark the permalink.

Comments are closed.